NOV019575 Đã sử dụng

Nhà mới - 6 tầng thang máy phố Đội Cấn

Phường Đội Cấn, Quận Ba Đình, Hà Nội
Giá bán

7.9 tỷ

m2PNWC
VR360Brochure
Mô tả

Nhà mới - 6 tầng thang máy phố Đội Cấn - Hiếm trong phân khúc 💥

 - Diện tích: 36m2 x 6T thang máy x 4 ngủ.

- Mặt tiền: 4.6m

- Giá: 7.9 tỷ ( có thương lượng )

- Vị trí đẹp, ngõ thông, vài bước ra phố.

- Nhà xây mới, 6 tầng thang máy, nội thất xịn, 2 thoáng trước sau.

- Khu dân trí cao, an ninh đảm bảo, tiện ích nhiều.

- Sổ chính chủ, giao dịch ngay. 

Chi tiết
Ngày đăng
21/04/2025
Phòng ngủ
Phòng tắm
Hướng
Hiện trạng nhà
Đã sử dụng
Ngày cập nhật
21/04/2025
Diện tích đất
m2
Chiều dài
m
Chiều rộng
m
Maps
Lãi suất
Tính toán khoản vay
VND
VND
%
Tháng
%/năm
Kết quả (VND/Tháng)
59.25
triệu
Gốc cần trả tháng đầu39,500,000
Lãi cần trả tháng đầu19,750,000
Thanh toán tháng đầu
59,250,000
#Dự nợ đầu kỳTrả gốc trong kỳTrả lãi trong kỳTiền trả trong kỳDư nợ cuối kỳ
12,370,000,00039,500,00019,750,00059,250,0002,330,500,000
22,330,500,00039,500,00019,420,83358,920,8332,291,000,000
32,291,000,00039,500,00019,091,66658,591,6662,251,500,000
42,251,500,00039,500,00018,762,50058,262,5002,212,000,000
52,212,000,00039,500,00018,433,33357,933,3332,172,500,000
62,172,500,00039,500,00018,104,16657,604,1662,133,000,000
72,133,000,00039,500,00017,775,00057,275,0002,093,500,000
82,093,500,00039,500,00017,445,83356,945,8332,054,000,000
92,054,000,00039,500,00017,116,66656,616,6662,014,500,000
102,014,500,00039,500,00016,787,50056,287,5001,975,000,000
111,975,000,00039,500,00016,458,33355,958,3331,935,500,000
121,935,500,00039,500,00016,129,16655,629,1661,896,000,000
131,896,000,00039,500,00015,800,00055,300,0001,856,500,000
141,856,500,00039,500,00015,470,83354,970,8331,817,000,000
151,817,000,00039,500,00015,141,66654,641,6661,777,500,000
161,777,500,00039,500,00014,812,50054,312,5001,738,000,000
171,738,000,00039,500,00014,483,33353,983,3331,698,500,000
181,698,500,00039,500,00014,154,16653,654,1661,659,000,000
191,659,000,00039,500,00013,825,00053,325,0001,619,500,000
201,619,500,00039,500,00013,495,83352,995,8331,580,000,000
211,580,000,00039,500,00013,166,66652,666,6661,540,500,000
221,540,500,00039,500,00012,837,50052,337,5001,501,000,000
231,501,000,00039,500,00012,508,33352,008,3331,461,500,000
241,461,500,00039,500,00012,179,16651,679,1661,422,000,000
251,422,000,00039,500,00011,850,00051,350,0001,382,500,000
261,382,500,00039,500,00011,520,83351,020,8331,343,000,000
271,343,000,00039,500,00011,191,66650,691,6661,303,500,000
281,303,500,00039,500,00010,862,50050,362,5001,264,000,000
291,264,000,00039,500,00010,533,33350,033,3331,224,500,000
301,224,500,00039,500,00010,204,16649,704,1661,185,000,000
311,185,000,00039,500,0009,875,00049,375,0001,145,500,000
321,145,500,00039,500,0009,545,83349,045,8331,106,000,000
331,106,000,00039,500,0009,216,66648,716,6661,066,500,000
341,066,500,00039,500,0008,887,50048,387,5001,027,000,000
351,027,000,00039,500,0008,558,33348,058,333987,500,000
36987,500,00039,500,0008,229,16647,729,166948,000,000
37948,000,00039,500,0007,900,00047,400,000908,500,000
38908,500,00039,500,0007,570,83347,070,833869,000,000
39869,000,00039,500,0007,241,66646,741,666829,500,000
40829,500,00039,500,0006,912,50046,412,500790,000,000
41790,000,00039,500,0006,583,33346,083,333750,500,000
42750,500,00039,500,0006,254,16645,754,166711,000,000
43711,000,00039,500,0005,925,00045,425,000671,500,000
44671,500,00039,500,0005,595,83345,095,833632,000,000
45632,000,00039,500,0005,266,66644,766,666592,500,000
46592,500,00039,500,0004,937,50044,437,500553,000,000
47553,000,00039,500,0004,608,33344,108,333513,500,000
48513,500,00039,500,0004,279,16643,779,166474,000,000
49474,000,00039,500,0003,950,00043,450,000434,500,000
50434,500,00039,500,0003,620,83343,120,833395,000,000
51395,000,00039,500,0003,291,66642,791,666355,500,000
52355,500,00039,500,0002,962,50042,462,500316,000,000
53316,000,00039,500,0002,633,33342,133,333276,500,000
54276,500,00039,500,0002,304,16641,804,166237,000,000
55237,000,00039,500,0001,975,00041,475,000197,500,000
56197,500,00039,500,0001,645,83341,145,833158,000,000
57158,000,00039,500,0001,316,66640,816,666118,500,000
58118,500,00039,500,000987,50040,487,50079,000,000
5979,000,00039,500,000658,33340,158,33339,500,000
6039,500,00039,500,000329,16639,829,1660
Giá bán

7.9 tỷ

0973759226Liên hệ ngay