NON5781 Đã sử dụng

Cần bán nhà nghỉ Cô Tô, Quảng Ninh, 202m2, 4 tầng, 16 phòng ngủ, giá 7.6 tỷ

Xã Đồng Tiến, Huyện Cô Tô, Quảng Ninh
Giá bán

7.8 tỷ

202m22PN2WC
VR360Brochure
Mô tả

Thông tin mô tả

Cần bán nhà nghỉ Cô Tô, Quảng Ninh, 202m2, 4 tầng, 16 phòng ngủ, giá 7.6 tỷ.
Cách bờ biển 150 m bãi biển Hồng Vàn.
Tổng 16 phòng, hướng Tây Tây Nam.
Nội thất có điều hoà, quạt treo tường, smat tv a san ro 32 inh,
Giường bằng gỗ sồi trắng, ga gối, vs khép kín.
GIA 7.6 tỷ bao phí (có ra lộc mỏng).
Chi tiết
Ngày đăng
31/05/2021
Phòng ngủ
2
Phòng tắm
2
Hướng
Nam
Hiện trạng nhà
Đã sử dụng
Ngày cập nhật
22/05/2022
Diện tích đất
202 m2
Chiều dài
0 m
Chiều rộng
0 m
Maps
Đang cập nhật
Lãi suất
Tính toán khoản vay
VND
VND
%
Tháng
%/năm
Kết quả (VND/Tháng)
58.5
triệu
Gốc cần trả tháng đầu39,000,000
Lãi cần trả tháng đầu19,500,000
Thanh toán tháng đầu
58,500,000
#Dự nợ đầu kỳTrả gốc trong kỳTrả lãi trong kỳTiền trả trong kỳDư nợ cuối kỳ
12,340,000,00039,000,00019,500,00058,500,0002,301,000,000
22,301,000,00039,000,00019,175,00058,175,0002,262,000,000
32,262,000,00039,000,00018,850,00057,850,0002,223,000,000
42,223,000,00039,000,00018,525,00057,525,0002,184,000,000
52,184,000,00039,000,00018,200,00057,200,0002,145,000,000
62,145,000,00039,000,00017,875,00056,875,0002,106,000,000
72,106,000,00039,000,00017,550,00056,550,0002,067,000,000
82,067,000,00039,000,00017,225,00056,225,0002,028,000,000
92,028,000,00039,000,00016,900,00055,900,0001,989,000,000
101,989,000,00039,000,00016,575,00055,575,0001,950,000,000
111,950,000,00039,000,00016,250,00055,250,0001,911,000,000
121,911,000,00039,000,00015,925,00054,925,0001,872,000,000
131,872,000,00039,000,00015,600,00054,600,0001,833,000,000
141,833,000,00039,000,00015,275,00054,275,0001,794,000,000
151,794,000,00039,000,00014,950,00053,950,0001,755,000,000
161,755,000,00039,000,00014,625,00053,625,0001,716,000,000
171,716,000,00039,000,00014,300,00053,300,0001,677,000,000
181,677,000,00039,000,00013,975,00052,975,0001,638,000,000
191,638,000,00039,000,00013,650,00052,650,0001,599,000,000
201,599,000,00039,000,00013,325,00052,325,0001,560,000,000
211,560,000,00039,000,00013,000,00052,000,0001,521,000,000
221,521,000,00039,000,00012,675,00051,675,0001,482,000,000
231,482,000,00039,000,00012,350,00051,350,0001,443,000,000
241,443,000,00039,000,00012,025,00051,025,0001,404,000,000
251,404,000,00039,000,00011,700,00050,700,0001,365,000,000
261,365,000,00039,000,00011,375,00050,375,0001,326,000,000
271,326,000,00039,000,00011,050,00050,050,0001,287,000,000
281,287,000,00039,000,00010,725,00049,725,0001,248,000,000
291,248,000,00039,000,00010,400,00049,400,0001,209,000,000
301,209,000,00039,000,00010,075,00049,075,0001,170,000,000
311,170,000,00039,000,0009,750,00048,750,0001,131,000,000
321,131,000,00039,000,0009,425,00048,425,0001,092,000,000
331,092,000,00039,000,0009,100,00048,100,0001,053,000,000
341,053,000,00039,000,0008,775,00047,775,0001,014,000,000
351,014,000,00039,000,0008,450,00047,450,000975,000,000
36975,000,00039,000,0008,125,00047,125,000936,000,000
37936,000,00039,000,0007,800,00046,800,000897,000,000
38897,000,00039,000,0007,475,00046,475,000858,000,000
39858,000,00039,000,0007,150,00046,150,000819,000,000
40819,000,00039,000,0006,825,00045,825,000780,000,000
41780,000,00039,000,0006,500,00045,500,000741,000,000
42741,000,00039,000,0006,175,00045,175,000702,000,000
43702,000,00039,000,0005,850,00044,850,000663,000,000
44663,000,00039,000,0005,525,00044,525,000624,000,000
45624,000,00039,000,0005,200,00044,200,000585,000,000
46585,000,00039,000,0004,875,00043,875,000546,000,000
47546,000,00039,000,0004,550,00043,550,000507,000,000
48507,000,00039,000,0004,225,00043,225,000468,000,000
49468,000,00039,000,0003,900,00042,900,000429,000,000
50429,000,00039,000,0003,575,00042,575,000390,000,000
51390,000,00039,000,0003,250,00042,250,000351,000,000
52351,000,00039,000,0002,925,00041,925,000312,000,000
53312,000,00039,000,0002,600,00041,600,000273,000,000
54273,000,00039,000,0002,275,00041,275,000234,000,000
55234,000,00039,000,0001,950,00040,950,000195,000,000
56195,000,00039,000,0001,625,00040,625,000156,000,000
57156,000,00039,000,0001,300,00040,300,000117,000,000
58117,000,00039,000,000975,00039,975,00078,000,000
5978,000,00039,000,000650,00039,650,00039,000,000
6039,000,00039,000,000325,00039,325,0000
Giá bán

7.8 tỷ

038.713.1262Liên hệ ngay