NOV018480 Đã sử dụng

Bán nhà khu riêng biệt hxh 52m2-2tang Dương Văn Dương Tân Phú , nở hậu tài lộc - 5 tỷ nhỉnh 0932030061

Phường Tân Quý, Quận Tân Phú, Hồ Chí Minh
Giá bán

5.5 tỷ

52m22PN2WC
VR360Brochure
Mô tả

BÁN NHÀ KHU RIÊNG BIỆT HXH 52m2-2tang DƯƠNG VĂN DƯƠNG TÂN PHÚ - NỞ HẬU TÀI LỘC
======= 5 tỷ 5 =======

-Dt : 52m2 - SD : 104m2 ( 5*11 - nở hậu nhẹ )
-2tang-2PN-2WC
-Hxh đổ cửa
-Hướng : Nam

*** Liên hệ em Thúy 0932030061 (xem nhà nhận ngay sổ hồng)
*** Thúy miễn tiếp các bạn môi giới, thông cảm nha. Thanks All.
 

 


 

Chi tiết
Ngày đăng
09/09/2024
Phòng ngủ
2
Phòng tắm
2
Hướng
Nam
Hiện trạng nhà
Đã sử dụng
Ngày cập nhật
09/09/2024
Diện tích đất
52 m2
Chiều dài
0 m
Chiều rộng
0 m
Maps
Lãi suất
Tính toán khoản vay
VND
VND
%
Tháng
%/năm
Kết quả (VND/Tháng)
41.25
triệu
Gốc cần trả tháng đầu27,500,000
Lãi cần trả tháng đầu13,750,000
Thanh toán tháng đầu
41,250,000
#Dự nợ đầu kỳTrả gốc trong kỳTrả lãi trong kỳTiền trả trong kỳDư nợ cuối kỳ
11,650,000,00027,500,00013,750,00041,250,0001,622,500,000
21,622,500,00027,500,00013,520,83341,020,8331,595,000,000
31,595,000,00027,500,00013,291,66640,791,6661,567,500,000
41,567,500,00027,500,00013,062,50040,562,5001,540,000,000
51,540,000,00027,500,00012,833,33340,333,3331,512,500,000
61,512,500,00027,500,00012,604,16640,104,1661,485,000,000
71,485,000,00027,500,00012,375,00039,875,0001,457,500,000
81,457,500,00027,500,00012,145,83339,645,8331,430,000,000
91,430,000,00027,500,00011,916,66639,416,6661,402,500,000
101,402,500,00027,500,00011,687,50039,187,5001,375,000,000
111,375,000,00027,500,00011,458,33338,958,3331,347,500,000
121,347,500,00027,500,00011,229,16638,729,1661,320,000,000
131,320,000,00027,500,00011,000,00038,500,0001,292,500,000
141,292,500,00027,500,00010,770,83338,270,8331,265,000,000
151,265,000,00027,500,00010,541,66638,041,6661,237,500,000
161,237,500,00027,500,00010,312,50037,812,5001,210,000,000
171,210,000,00027,500,00010,083,33337,583,3331,182,500,000
181,182,500,00027,500,0009,854,16637,354,1661,155,000,000
191,155,000,00027,500,0009,625,00037,125,0001,127,500,000
201,127,500,00027,500,0009,395,83336,895,8331,100,000,000
211,100,000,00027,500,0009,166,66636,666,6661,072,500,000
221,072,500,00027,500,0008,937,50036,437,5001,045,000,000
231,045,000,00027,500,0008,708,33336,208,3331,017,500,000
241,017,500,00027,500,0008,479,16635,979,166990,000,000
25990,000,00027,500,0008,250,00035,750,000962,500,000
26962,500,00027,500,0008,020,83335,520,833935,000,000
27935,000,00027,500,0007,791,66635,291,666907,500,000
28907,500,00027,500,0007,562,50035,062,500880,000,000
29880,000,00027,500,0007,333,33334,833,333852,500,000
30852,500,00027,500,0007,104,16634,604,166825,000,000
31825,000,00027,500,0006,875,00034,375,000797,500,000
32797,500,00027,500,0006,645,83334,145,833770,000,000
33770,000,00027,500,0006,416,66633,916,666742,500,000
34742,500,00027,500,0006,187,50033,687,500715,000,000
35715,000,00027,500,0005,958,33333,458,333687,500,000
36687,500,00027,500,0005,729,16633,229,166660,000,000
37660,000,00027,500,0005,500,00033,000,000632,500,000
38632,500,00027,500,0005,270,83332,770,833605,000,000
39605,000,00027,500,0005,041,66632,541,666577,500,000
40577,500,00027,500,0004,812,50032,312,500550,000,000
41550,000,00027,500,0004,583,33332,083,333522,500,000
42522,500,00027,500,0004,354,16631,854,166495,000,000
43495,000,00027,500,0004,125,00031,625,000467,500,000
44467,500,00027,500,0003,895,83331,395,833440,000,000
45440,000,00027,500,0003,666,66631,166,666412,500,000
46412,500,00027,500,0003,437,50030,937,500385,000,000
47385,000,00027,500,0003,208,33330,708,333357,500,000
48357,500,00027,500,0002,979,16630,479,166330,000,000
49330,000,00027,500,0002,750,00030,250,000302,500,000
50302,500,00027,500,0002,520,83330,020,833275,000,000
51275,000,00027,500,0002,291,66629,791,666247,500,000
52247,500,00027,500,0002,062,50029,562,500220,000,000
53220,000,00027,500,0001,833,33329,333,333192,500,000
54192,500,00027,500,0001,604,16629,104,166165,000,000
55165,000,00027,500,0001,375,00028,875,000137,500,000
56137,500,00027,500,0001,145,83328,645,833110,000,000
57110,000,00027,500,000916,66628,416,66682,500,000
5882,500,00027,500,000687,50028,187,50055,000,000
5955,000,00027,500,000458,33327,958,33327,500,000
6027,500,00027,500,000229,16627,729,1660
Giá bán

5.5 tỷ

0932030061Liên hệ ngay