NON017053 Đã sử dụng

Bán biệt thự nhà vườn Lâm Sơn Cao Phong Hòa Bình

Xã Lâm Sơn, Huyện Lương Sơn, Tỉnh Hoà Bình
Giá bán

11.5 tỷ

400m23PN2WC
VR360Brochure
Mô tả

+ Diện tích 6576m2 có 400m2 đất ONT còn lại là CLN.
+ Cách QL6 vào chỉ 300m, cách Xuân Mai 13km, cách Hòa Lạc 25km, cách Big C Thăng Long 50km. Đối diện sân golf Phoenix.
+ Khu vực không khí trong lành, view núi cực đẹp, cả xóm đều là biệt thự nhà vườn phong cách như những khu làng Hàn Quốc, bình yên, lãng mạn.
+ Pháp lý sổ hồng, sẵn sàng giao dịch 

Chi tiết
Ngày đăng
24/11/2022
Phòng ngủ
3
Phòng tắm
2
Hướng
Đông Nam
Hiện trạng nhà
Đã sử dụng
Ngày cập nhật
24/11/2022
Diện tích đất
400 m2
Chiều dài
0 m
Chiều rộng
0 m
Maps
Lãi suất
Tính toán khoản vay
VND
VND
%
Tháng
%/năm
Kết quả (VND/Tháng)
86.25
triệu
Gốc cần trả tháng đầu57,500,000
Lãi cần trả tháng đầu28,750,000
Thanh toán tháng đầu
86,250,000
#Dự nợ đầu kỳTrả gốc trong kỳTrả lãi trong kỳTiền trả trong kỳDư nợ cuối kỳ
13,450,000,00057,500,00028,750,00086,250,0003,392,500,000
23,392,500,00057,500,00028,270,83385,770,8333,335,000,000
33,335,000,00057,500,00027,791,66685,291,6663,277,500,000
43,277,500,00057,500,00027,312,50084,812,5003,220,000,000
53,220,000,00057,500,00026,833,33384,333,3333,162,500,000
63,162,500,00057,500,00026,354,16683,854,1663,105,000,000
73,105,000,00057,500,00025,875,00083,375,0003,047,500,000
83,047,500,00057,500,00025,395,83382,895,8332,990,000,000
92,990,000,00057,500,00024,916,66682,416,6662,932,500,000
102,932,500,00057,500,00024,437,50081,937,5002,875,000,000
112,875,000,00057,500,00023,958,33381,458,3332,817,500,000
122,817,500,00057,500,00023,479,16680,979,1662,760,000,000
132,760,000,00057,500,00023,000,00080,500,0002,702,500,000
142,702,500,00057,500,00022,520,83380,020,8332,645,000,000
152,645,000,00057,500,00022,041,66679,541,6662,587,500,000
162,587,500,00057,500,00021,562,50079,062,5002,530,000,000
172,530,000,00057,500,00021,083,33378,583,3332,472,500,000
182,472,500,00057,500,00020,604,16678,104,1662,415,000,000
192,415,000,00057,500,00020,125,00077,625,0002,357,500,000
202,357,500,00057,500,00019,645,83377,145,8332,300,000,000
212,300,000,00057,500,00019,166,66676,666,6662,242,500,000
222,242,500,00057,500,00018,687,50076,187,5002,185,000,000
232,185,000,00057,500,00018,208,33375,708,3332,127,500,000
242,127,500,00057,500,00017,729,16675,229,1662,070,000,000
252,070,000,00057,500,00017,250,00074,750,0002,012,500,000
262,012,500,00057,500,00016,770,83374,270,8331,955,000,000
271,955,000,00057,500,00016,291,66673,791,6661,897,500,000
281,897,500,00057,500,00015,812,50073,312,5001,840,000,000
291,840,000,00057,500,00015,333,33372,833,3331,782,500,000
301,782,500,00057,500,00014,854,16672,354,1661,725,000,000
311,725,000,00057,500,00014,375,00071,875,0001,667,500,000
321,667,500,00057,500,00013,895,83371,395,8331,610,000,000
331,610,000,00057,500,00013,416,66670,916,6661,552,500,000
341,552,500,00057,500,00012,937,50070,437,5001,495,000,000
351,495,000,00057,500,00012,458,33369,958,3331,437,500,000
361,437,500,00057,500,00011,979,16669,479,1661,380,000,000
371,380,000,00057,500,00011,500,00069,000,0001,322,500,000
381,322,500,00057,500,00011,020,83368,520,8331,265,000,000
391,265,000,00057,500,00010,541,66668,041,6661,207,500,000
401,207,500,00057,500,00010,062,50067,562,5001,150,000,000
411,150,000,00057,500,0009,583,33367,083,3331,092,500,000
421,092,500,00057,500,0009,104,16666,604,1661,035,000,000
431,035,000,00057,500,0008,625,00066,125,000977,500,000
44977,500,00057,500,0008,145,83365,645,833920,000,000
45920,000,00057,500,0007,666,66665,166,666862,500,000
46862,500,00057,500,0007,187,50064,687,500805,000,000
47805,000,00057,500,0006,708,33364,208,333747,500,000
48747,500,00057,500,0006,229,16663,729,166690,000,000
49690,000,00057,500,0005,750,00063,250,000632,500,000
50632,500,00057,500,0005,270,83362,770,833575,000,000
51575,000,00057,500,0004,791,66662,291,666517,500,000
52517,500,00057,500,0004,312,50061,812,500460,000,000
53460,000,00057,500,0003,833,33361,333,333402,500,000
54402,500,00057,500,0003,354,16660,854,166345,000,000
55345,000,00057,500,0002,875,00060,375,000287,500,000
56287,500,00057,500,0002,395,83359,895,833230,000,000
57230,000,00057,500,0001,916,66659,416,666172,500,000
58172,500,00057,500,0001,437,50058,937,500115,000,000
59115,000,00057,500,000958,33358,458,33357,500,000
6057,500,00057,500,000479,16657,979,1660
Giá bán

11.5 tỷ

0898111385Liên hệ ngay