NON016905 Mới

MP Yên Hoa, Tây Hồ- 83m2/6 tầng thang máy/42 tỷ

Phường Yên Phụ, Quận Tây Hồ, Hà Nội
Giá bán

42 tỷ

44m20PN6WC
VR360Brochure
Mô tả

Mp Yên Hoa, Tây Hồ

DT:  83m2

 6 tầng, Mt: 5.6m

 42 tỷ 

  • View Hồ - Vị Trí Đẹp Nhất Phố - Giá Hợp Lý.
  • Diện tích sổ 83m, thực tế sử dụng 90m
  • Mặt phố víp Hồ Tây cực hiếm nhà bán trong phân khúc tầm tiền - hưởng mọi tiện ích và không khí trong lành do Hồ Tây mang lại.
  • Nhà xây năm 2019 còn như mới, khách vào chỉ việc sử dụng và khai thác.

T1: Thông sàn kinh doanh.

T2-4: Mỗi tầng 2 phòng 1 ngủ vệ sinh khép kín.

T5: 1 phòng 2 ngủ vệ sinh khép kín.

T6: Thờ và sân phơi.

  • Nội thất sịn sò đẳng cấp như gia chủ, thang máy nhập khẩu...
  • Hiện trạng đang khai thác 65tr/ tháng.
  • Pháp lý sổ đỏ chính chủ, cất két giao dịch ngay, nở hậu nhẹ tài lộc.
Chi tiết
Ngày đăng
15/11/2022
Phòng ngủ
0
Phòng tắm
6
Hướng
Hiện trạng nhà
Mới
Ngày cập nhật
14/11/2022
Diện tích đất
44 m2
Chiều dài
0 m
Chiều rộng
0 m
Maps
Lãi suất
Tính toán khoản vay
VND
VND
%
Tháng
%/năm
Kết quả (VND/Tháng)
315
triệu
Gốc cần trả tháng đầu210,000,000
Lãi cần trả tháng đầu105,000,000
Thanh toán tháng đầu
315,000,000
#Dự nợ đầu kỳTrả gốc trong kỳTrả lãi trong kỳTiền trả trong kỳDư nợ cuối kỳ
112,600,000,000210,000,000105,000,000315,000,00012,390,000,000
212,390,000,000210,000,000103,250,000313,250,00012,180,000,000
312,180,000,000210,000,000101,500,000311,500,00011,970,000,000
411,970,000,000210,000,00099,750,000309,750,00011,760,000,000
511,760,000,000210,000,00098,000,000308,000,00011,550,000,000
611,550,000,000210,000,00096,250,000306,250,00011,340,000,000
711,340,000,000210,000,00094,500,000304,500,00011,130,000,000
811,130,000,000210,000,00092,750,000302,750,00010,920,000,000
910,920,000,000210,000,00091,000,000301,000,00010,710,000,000
1010,710,000,000210,000,00089,250,000299,250,00010,500,000,000
1110,500,000,000210,000,00087,500,000297,500,00010,290,000,000
1210,290,000,000210,000,00085,750,000295,750,00010,080,000,000
1310,080,000,000210,000,00084,000,000294,000,0009,870,000,000
149,870,000,000210,000,00082,250,000292,250,0009,660,000,000
159,660,000,000210,000,00080,500,000290,500,0009,450,000,000
169,450,000,000210,000,00078,750,000288,750,0009,240,000,000
179,240,000,000210,000,00077,000,000287,000,0009,030,000,000
189,030,000,000210,000,00075,250,000285,250,0008,820,000,000
198,820,000,000210,000,00073,500,000283,500,0008,610,000,000
208,610,000,000210,000,00071,750,000281,750,0008,400,000,000
218,400,000,000210,000,00070,000,000280,000,0008,190,000,000
228,190,000,000210,000,00068,250,000278,250,0007,980,000,000
237,980,000,000210,000,00066,500,000276,500,0007,770,000,000
247,770,000,000210,000,00064,750,000274,750,0007,560,000,000
257,560,000,000210,000,00063,000,000273,000,0007,350,000,000
267,350,000,000210,000,00061,250,000271,250,0007,140,000,000
277,140,000,000210,000,00059,500,000269,500,0006,930,000,000
286,930,000,000210,000,00057,750,000267,750,0006,720,000,000
296,720,000,000210,000,00056,000,000266,000,0006,510,000,000
306,510,000,000210,000,00054,250,000264,250,0006,300,000,000
316,300,000,000210,000,00052,500,000262,500,0006,090,000,000
326,090,000,000210,000,00050,750,000260,750,0005,880,000,000
335,880,000,000210,000,00049,000,000259,000,0005,670,000,000
345,670,000,000210,000,00047,250,000257,250,0005,460,000,000
355,460,000,000210,000,00045,500,000255,500,0005,250,000,000
365,250,000,000210,000,00043,750,000253,750,0005,040,000,000
375,040,000,000210,000,00042,000,000252,000,0004,830,000,000
384,830,000,000210,000,00040,250,000250,250,0004,620,000,000
394,620,000,000210,000,00038,500,000248,500,0004,410,000,000
404,410,000,000210,000,00036,750,000246,750,0004,200,000,000
414,200,000,000210,000,00035,000,000245,000,0003,990,000,000
423,990,000,000210,000,00033,250,000243,250,0003,780,000,000
433,780,000,000210,000,00031,500,000241,500,0003,570,000,000
443,570,000,000210,000,00029,750,000239,750,0003,360,000,000
453,360,000,000210,000,00028,000,000238,000,0003,150,000,000
463,150,000,000210,000,00026,250,000236,250,0002,940,000,000
472,940,000,000210,000,00024,500,000234,500,0002,730,000,000
482,730,000,000210,000,00022,750,000232,750,0002,520,000,000
492,520,000,000210,000,00021,000,000231,000,0002,310,000,000
502,310,000,000210,000,00019,250,000229,250,0002,100,000,000
512,100,000,000210,000,00017,500,000227,500,0001,890,000,000
521,890,000,000210,000,00015,750,000225,750,0001,680,000,000
531,680,000,000210,000,00014,000,000224,000,0001,470,000,000
541,470,000,000210,000,00012,250,000222,250,0001,260,000,000
551,260,000,000210,000,00010,500,000220,500,0001,050,000,000
561,050,000,000210,000,0008,750,000218,750,000840,000,000
57840,000,000210,000,0007,000,000217,000,000630,000,000
58630,000,000210,000,0005,250,000215,250,000420,000,000
59420,000,000210,000,0003,500,000213,500,000210,000,000
60210,000,000210,000,0001,750,000211,750,0000
Giá bán

42 tỷ

085.622.8889Liên hệ ngay