NOV017626 Mới

MỚI XUẤT HIỆN! Nguyễn Bỉnh Khiêm.Đakao.Q1(7x25)-Hầm 8 tầng-TN:300tr/tháng-40 tỷ-O925324498

Phường Đa Kao, Quận 1, Hồ Chí Minh
Giá bán

40 tỷ

1300m225PN25WC
VR360Brochure
Mô tả

GỌI NGAY: O92 532 44 98 . BẢO TRÂN ( zalo 24/7 )

THÔNG TIN THẬT 100%

Nhà ở Nguyễn Bỉnh Khiêm. Đakao.Q1

- DT: 7 x 25 ( CN: 150m2 )

- GPXD: Hầm 8 tầng - có thang máy - 25CHDV

- TN: 300 triệu / tháng - 3.6 tỷ / năm

- Gần Gem Center, The Zoo, Đài Truyền Hình,…

- Gía: 40 tỷ ( thương lượng )

GỌI NGAY: O92 532 44 98 . BẢO TRÂN ( zalo 24/7 )

Chi tiết
Ngày đăng
15/05/2023
Phòng ngủ
25
Phòng tắm
25
Hướng
Hiện trạng nhà
Mới
Ngày cập nhật
15/05/2023
Diện tích đất
1300 m2
Chiều dài
0 m
Chiều rộng
0 m
Maps
Lãi suất
Tính toán khoản vay
VND
VND
%
Tháng
%/năm
Kết quả (VND/Tháng)
300
triệu
Gốc cần trả tháng đầu200,000,000
Lãi cần trả tháng đầu100,000,000
Thanh toán tháng đầu
300,000,000
#Dự nợ đầu kỳTrả gốc trong kỳTrả lãi trong kỳTiền trả trong kỳDư nợ cuối kỳ
112,000,000,000200,000,000100,000,000300,000,00011,800,000,000
211,800,000,000200,000,00098,333,333298,333,33311,600,000,000
311,600,000,000200,000,00096,666,666296,666,66611,400,000,000
411,400,000,000200,000,00095,000,000295,000,00011,200,000,000
511,200,000,000200,000,00093,333,333293,333,33311,000,000,000
611,000,000,000200,000,00091,666,666291,666,66610,800,000,000
710,800,000,000200,000,00090,000,000290,000,00010,600,000,000
810,600,000,000200,000,00088,333,333288,333,33310,400,000,000
910,400,000,000200,000,00086,666,666286,666,66610,200,000,000
1010,200,000,000200,000,00085,000,000285,000,00010,000,000,000
1110,000,000,000200,000,00083,333,333283,333,3339,800,000,000
129,800,000,000200,000,00081,666,666281,666,6669,600,000,000
139,600,000,000200,000,00080,000,000280,000,0009,400,000,000
149,400,000,000200,000,00078,333,333278,333,3339,200,000,000
159,200,000,000200,000,00076,666,666276,666,6669,000,000,000
169,000,000,000200,000,00075,000,000275,000,0008,800,000,000
178,800,000,000200,000,00073,333,333273,333,3338,600,000,000
188,600,000,000200,000,00071,666,666271,666,6668,400,000,000
198,400,000,000200,000,00070,000,000270,000,0008,200,000,000
208,200,000,000200,000,00068,333,333268,333,3338,000,000,000
218,000,000,000200,000,00066,666,666266,666,6667,800,000,000
227,800,000,000200,000,00065,000,000265,000,0007,600,000,000
237,600,000,000200,000,00063,333,333263,333,3337,400,000,000
247,400,000,000200,000,00061,666,666261,666,6667,200,000,000
257,200,000,000200,000,00060,000,000260,000,0007,000,000,000
267,000,000,000200,000,00058,333,333258,333,3336,800,000,000
276,800,000,000200,000,00056,666,666256,666,6666,600,000,000
286,600,000,000200,000,00055,000,000255,000,0006,400,000,000
296,400,000,000200,000,00053,333,333253,333,3336,200,000,000
306,200,000,000200,000,00051,666,666251,666,6666,000,000,000
316,000,000,000200,000,00050,000,000250,000,0005,800,000,000
325,800,000,000200,000,00048,333,333248,333,3335,600,000,000
335,600,000,000200,000,00046,666,666246,666,6665,400,000,000
345,400,000,000200,000,00045,000,000245,000,0005,200,000,000
355,200,000,000200,000,00043,333,333243,333,3335,000,000,000
365,000,000,000200,000,00041,666,666241,666,6664,800,000,000
374,800,000,000200,000,00040,000,000240,000,0004,600,000,000
384,600,000,000200,000,00038,333,333238,333,3334,400,000,000
394,400,000,000200,000,00036,666,666236,666,6664,200,000,000
404,200,000,000200,000,00035,000,000235,000,0004,000,000,000
414,000,000,000200,000,00033,333,333233,333,3333,800,000,000
423,800,000,000200,000,00031,666,666231,666,6663,600,000,000
433,600,000,000200,000,00030,000,000230,000,0003,400,000,000
443,400,000,000200,000,00028,333,333228,333,3333,200,000,000
453,200,000,000200,000,00026,666,666226,666,6663,000,000,000
463,000,000,000200,000,00025,000,000225,000,0002,800,000,000
472,800,000,000200,000,00023,333,333223,333,3332,600,000,000
482,600,000,000200,000,00021,666,666221,666,6662,400,000,000
492,400,000,000200,000,00020,000,000220,000,0002,200,000,000
502,200,000,000200,000,00018,333,333218,333,3332,000,000,000
512,000,000,000200,000,00016,666,666216,666,6661,800,000,000
521,800,000,000200,000,00015,000,000215,000,0001,600,000,000
531,600,000,000200,000,00013,333,333213,333,3331,400,000,000
541,400,000,000200,000,00011,666,666211,666,6661,200,000,000
551,200,000,000200,000,00010,000,000210,000,0001,000,000,000
561,000,000,000200,000,0008,333,333208,333,333800,000,000
57800,000,000200,000,0006,666,666206,666,666600,000,000
58600,000,000200,000,0005,000,000205,000,000400,000,000
59400,000,000200,000,0003,333,333203,333,333200,000,000
60200,000,000200,000,0001,666,666201,666,6660
Giá bán

40 tỷ

Đang cập nhậtLiên hệ ngay