NON017063 Mới

Việt Đức Complex, Lê Văn Lương, Thanh Xuân- 73.73m/2 ngủ/đồ liền tường/2.98 tỷ

Phường Nhân Chính, Quận Thanh Xuân, Hà Nội
Giá bán

2.98 tỷ

0m22PN2WC
VR360Brochure
Mô tả

Giá: 2.98 tỷ
Nội thất: Bàn giao đồ liền tường
Diện tích Xây dựng: 73.73m2
Hướng cửa: Tây Bắc
Hướng ban công: Tây Nam
Phòng ngủ: 2
Phòng WC: 2
 

Chi tiết
Ngày đăng
25/11/2022
Phòng ngủ
2
Phòng tắm
2
Hướng
Tây Bắc
Hiện trạng nhà
Mới
Ngày cập nhật
24/11/2022
Diện tích đất
0 m2
Chiều dài
0 m
Chiều rộng
0 m
Maps
Lãi suất
Tính toán khoản vay
VND
VND
%
Tháng
%/năm
Kết quả (VND/Tháng)
22.35
triệu
Gốc cần trả tháng đầu14,900,000
Lãi cần trả tháng đầu7,450,000
Thanh toán tháng đầu
22,350,000
#Dự nợ đầu kỳTrả gốc trong kỳTrả lãi trong kỳTiền trả trong kỳDư nợ cuối kỳ
1894,000,00014,900,0007,450,00022,350,000879,100,000
2879,100,00014,900,0007,325,83322,225,833864,200,000
3864,200,00014,900,0007,201,66622,101,666849,300,000
4849,300,00014,900,0007,077,50021,977,500834,400,000
5834,400,00014,900,0006,953,33321,853,333819,500,000
6819,500,00014,900,0006,829,16621,729,166804,600,000
7804,600,00014,900,0006,705,00021,605,000789,700,000
8789,700,00014,900,0006,580,83321,480,833774,800,000
9774,800,00014,900,0006,456,66621,356,666759,900,000
10759,900,00014,900,0006,332,50021,232,500745,000,000
11745,000,00014,900,0006,208,33321,108,333730,100,000
12730,100,00014,900,0006,084,16620,984,166715,200,000
13715,200,00014,900,0005,960,00020,860,000700,300,000
14700,300,00014,900,0005,835,83320,735,833685,400,000
15685,400,00014,900,0005,711,66620,611,666670,500,000
16670,500,00014,900,0005,587,50020,487,500655,600,000
17655,600,00014,900,0005,463,33320,363,333640,700,000
18640,700,00014,900,0005,339,16620,239,166625,800,000
19625,800,00014,900,0005,215,00020,115,000610,900,000
20610,900,00014,900,0005,090,83319,990,833596,000,000
21596,000,00014,900,0004,966,66619,866,666581,100,000
22581,100,00014,900,0004,842,50019,742,500566,200,000
23566,200,00014,900,0004,718,33319,618,333551,300,000
24551,300,00014,900,0004,594,16619,494,166536,400,000
25536,400,00014,900,0004,470,00019,370,000521,500,000
26521,500,00014,900,0004,345,83319,245,833506,600,000
27506,600,00014,900,0004,221,66619,121,666491,700,000
28491,700,00014,900,0004,097,50018,997,500476,800,000
29476,800,00014,900,0003,973,33318,873,333461,900,000
30461,900,00014,900,0003,849,16618,749,166447,000,000
31447,000,00014,900,0003,725,00018,625,000432,100,000
32432,100,00014,900,0003,600,83318,500,833417,200,000
33417,200,00014,900,0003,476,66618,376,666402,300,000
34402,300,00014,900,0003,352,50018,252,500387,400,000
35387,400,00014,900,0003,228,33318,128,333372,500,000
36372,500,00014,900,0003,104,16618,004,166357,600,000
37357,600,00014,900,0002,980,00017,880,000342,700,000
38342,700,00014,900,0002,855,83317,755,833327,800,000
39327,800,00014,900,0002,731,66617,631,666312,900,000
40312,900,00014,900,0002,607,50017,507,500298,000,000
41298,000,00014,900,0002,483,33317,383,333283,100,000
42283,100,00014,900,0002,359,16617,259,166268,200,000
43268,200,00014,900,0002,235,00017,135,000253,300,000
44253,300,00014,900,0002,110,83317,010,833238,400,000
45238,400,00014,900,0001,986,66616,886,666223,500,000
46223,500,00014,900,0001,862,50016,762,500208,600,000
47208,600,00014,900,0001,738,33316,638,333193,700,000
48193,700,00014,900,0001,614,16616,514,166178,800,000
49178,800,00014,900,0001,490,00016,390,000163,900,000
50163,900,00014,900,0001,365,83316,265,833149,000,000
51149,000,00014,900,0001,241,66616,141,666134,100,000
52134,100,00014,900,0001,117,50016,017,500119,200,000
53119,200,00014,900,000993,33315,893,333104,300,000
54104,300,00014,900,000869,16615,769,16689,400,000
5589,400,00014,900,000745,00015,645,00074,500,000
5674,500,00014,900,000620,83315,520,83359,600,000
5759,600,00014,900,000496,66615,396,66644,700,000
5844,700,00014,900,000372,50015,272,50029,800,000
5929,800,00014,900,000248,33315,148,33314,900,000
6014,900,00014,900,000124,16615,024,1660
Giá bán

2.98 tỷ

085.622.8889Liên hệ ngay