NON016716 Mới

Sky Lake Phạm Hùng, Nam Từ Liêm- 90m/3 ngủ/2wc/6.5 tỷ

Phường Mễ Trì, Quận Nam Từ Liêm, Hà Nội
Giá bán

6.5 tỷ

0m23PN2WC
VR360Brochure
Mô tả

S3.tầng thấp.02 Skylake, Phạm Hùng, Nam TL

Giá: 6.5 tỷ
Nội thất: Bàn giao cơ bản
Diện tích Xây dựng: 90.4m2
Hướng cửa: Đông Nam
Hướng ban công: Tây Bắc
Phòng ngủ: 3
Phòng WC: 2
 

Chi tiết
Ngày đăng
31/10/2022
Phòng ngủ
3
Phòng tắm
2
Hướng
Đông Nam
Hiện trạng nhà
Mới
Ngày cập nhật
26/10/2022
Diện tích đất
0 m2
Chiều dài
0 m
Chiều rộng
0 m
Maps
Lãi suất
Tính toán khoản vay
VND
VND
%
Tháng
%/năm
Kết quả (VND/Tháng)
48.75
triệu
Gốc cần trả tháng đầu32,500,000
Lãi cần trả tháng đầu16,250,000
Thanh toán tháng đầu
48,750,000
#Dự nợ đầu kỳTrả gốc trong kỳTrả lãi trong kỳTiền trả trong kỳDư nợ cuối kỳ
11,950,000,00032,500,00016,250,00048,750,0001,917,500,000
21,917,500,00032,500,00015,979,16648,479,1661,885,000,000
31,885,000,00032,500,00015,708,33348,208,3331,852,500,000
41,852,500,00032,500,00015,437,50047,937,5001,820,000,000
51,820,000,00032,500,00015,166,66647,666,6661,787,500,000
61,787,500,00032,500,00014,895,83347,395,8331,755,000,000
71,755,000,00032,500,00014,625,00047,125,0001,722,500,000
81,722,500,00032,500,00014,354,16646,854,1661,690,000,000
91,690,000,00032,500,00014,083,33346,583,3331,657,500,000
101,657,500,00032,500,00013,812,50046,312,5001,625,000,000
111,625,000,00032,500,00013,541,66646,041,6661,592,500,000
121,592,500,00032,500,00013,270,83345,770,8331,560,000,000
131,560,000,00032,500,00013,000,00045,500,0001,527,500,000
141,527,500,00032,500,00012,729,16645,229,1661,495,000,000
151,495,000,00032,500,00012,458,33344,958,3331,462,500,000
161,462,500,00032,500,00012,187,50044,687,5001,430,000,000
171,430,000,00032,500,00011,916,66644,416,6661,397,500,000
181,397,500,00032,500,00011,645,83344,145,8331,365,000,000
191,365,000,00032,500,00011,375,00043,875,0001,332,500,000
201,332,500,00032,500,00011,104,16643,604,1661,300,000,000
211,300,000,00032,500,00010,833,33343,333,3331,267,500,000
221,267,500,00032,500,00010,562,50043,062,5001,235,000,000
231,235,000,00032,500,00010,291,66642,791,6661,202,500,000
241,202,500,00032,500,00010,020,83342,520,8331,170,000,000
251,170,000,00032,500,0009,750,00042,250,0001,137,500,000
261,137,500,00032,500,0009,479,16641,979,1661,105,000,000
271,105,000,00032,500,0009,208,33341,708,3331,072,500,000
281,072,500,00032,500,0008,937,50041,437,5001,040,000,000
291,040,000,00032,500,0008,666,66641,166,6661,007,500,000
301,007,500,00032,500,0008,395,83340,895,833975,000,000
31975,000,00032,500,0008,125,00040,625,000942,500,000
32942,500,00032,500,0007,854,16640,354,166910,000,000
33910,000,00032,500,0007,583,33340,083,333877,500,000
34877,500,00032,500,0007,312,50039,812,500845,000,000
35845,000,00032,500,0007,041,66639,541,666812,500,000
36812,500,00032,500,0006,770,83339,270,833780,000,000
37780,000,00032,500,0006,500,00039,000,000747,500,000
38747,500,00032,500,0006,229,16638,729,166715,000,000
39715,000,00032,500,0005,958,33338,458,333682,500,000
40682,500,00032,500,0005,687,50038,187,500650,000,000
41650,000,00032,500,0005,416,66637,916,666617,500,000
42617,500,00032,500,0005,145,83337,645,833585,000,000
43585,000,00032,500,0004,875,00037,375,000552,500,000
44552,500,00032,500,0004,604,16637,104,166520,000,000
45520,000,00032,500,0004,333,33336,833,333487,500,000
46487,500,00032,500,0004,062,50036,562,500455,000,000
47455,000,00032,500,0003,791,66636,291,666422,500,000
48422,500,00032,500,0003,520,83336,020,833390,000,000
49390,000,00032,500,0003,250,00035,750,000357,500,000
50357,500,00032,500,0002,979,16635,479,166325,000,000
51325,000,00032,500,0002,708,33335,208,333292,500,000
52292,500,00032,500,0002,437,50034,937,500260,000,000
53260,000,00032,500,0002,166,66634,666,666227,500,000
54227,500,00032,500,0001,895,83334,395,833195,000,000
55195,000,00032,500,0001,625,00034,125,000162,500,000
56162,500,00032,500,0001,354,16633,854,166130,000,000
57130,000,00032,500,0001,083,33333,583,33397,500,000
5897,500,00032,500,000812,50033,312,50065,000,000
5965,000,00032,500,000541,66633,041,66632,500,000
6032,500,00032,500,000270,83332,770,8330
Giá bán

6.5 tỷ

085.622.8889Liên hệ ngay