NON016776 Mới

ECO GREEN- 286 Nguyễn Xiển, Tân Triều, Thanh Trì- 95m/3 ngủ/full nội thất/4.1 tỷ

Xã Tân Triều, Huyện Thanh Trì, Hà Nội
Giá bán

4.1 tỷ

0m23PN2WC
VR360Brochure
Mô tả

Giá: 4.1 tỷ
Nội thất: Bàn giao đầy đủ nội thất
Diện tích Xây dựng: 95.1m2
Hướng cửa: Đông Bắc
Hướng ban công: Tây Nam - Tây Bắc 
Phòng ngủ: 3
Phòng WC: 2

SỔ HỒNG SẴN SÀNG GIAO DỊCH 
 

Chi tiết
Ngày đăng
02/11/2022
Phòng ngủ
3
Phòng tắm
2
Hướng
Đông Bắc
Hiện trạng nhà
Mới
Ngày cập nhật
02/11/2022
Diện tích đất
0 m2
Chiều dài
0 m
Chiều rộng
0 m
Maps
Lãi suất
Tính toán khoản vay
VND
VND
%
Tháng
%/năm
Kết quả (VND/Tháng)
30.75
triệu
Gốc cần trả tháng đầu20,500,000
Lãi cần trả tháng đầu10,250,000
Thanh toán tháng đầu
30,750,000
#Dự nợ đầu kỳTrả gốc trong kỳTrả lãi trong kỳTiền trả trong kỳDư nợ cuối kỳ
11,230,000,00020,500,00010,250,00030,750,0001,209,500,000
21,209,500,00020,500,00010,079,16630,579,1661,189,000,000
31,189,000,00020,500,0009,908,33330,408,3331,168,500,000
41,168,500,00020,500,0009,737,50030,237,5001,148,000,000
51,148,000,00020,500,0009,566,66630,066,6661,127,500,000
61,127,500,00020,500,0009,395,83329,895,8331,107,000,000
71,107,000,00020,500,0009,225,00029,725,0001,086,500,000
81,086,500,00020,500,0009,054,16629,554,1661,066,000,000
91,066,000,00020,500,0008,883,33329,383,3331,045,500,000
101,045,500,00020,500,0008,712,50029,212,5001,025,000,000
111,025,000,00020,500,0008,541,66629,041,6661,004,500,000
121,004,500,00020,500,0008,370,83328,870,833984,000,000
13984,000,00020,500,0008,200,00028,700,000963,500,000
14963,500,00020,500,0008,029,16628,529,166943,000,000
15943,000,00020,500,0007,858,33328,358,333922,500,000
16922,500,00020,500,0007,687,50028,187,500902,000,000
17902,000,00020,500,0007,516,66628,016,666881,500,000
18881,500,00020,500,0007,345,83327,845,833861,000,000
19861,000,00020,500,0007,175,00027,675,000840,500,000
20840,500,00020,500,0007,004,16627,504,166820,000,000
21820,000,00020,500,0006,833,33327,333,333799,500,000
22799,500,00020,500,0006,662,50027,162,500779,000,000
23779,000,00020,500,0006,491,66626,991,666758,500,000
24758,500,00020,500,0006,320,83326,820,833738,000,000
25738,000,00020,500,0006,150,00026,650,000717,500,000
26717,500,00020,500,0005,979,16626,479,166697,000,000
27697,000,00020,500,0005,808,33326,308,333676,500,000
28676,500,00020,500,0005,637,50026,137,500656,000,000
29656,000,00020,500,0005,466,66625,966,666635,500,000
30635,500,00020,500,0005,295,83325,795,833615,000,000
31615,000,00020,500,0005,125,00025,625,000594,500,000
32594,500,00020,500,0004,954,16625,454,166574,000,000
33574,000,00020,500,0004,783,33325,283,333553,500,000
34553,500,00020,500,0004,612,50025,112,500533,000,000
35533,000,00020,500,0004,441,66624,941,666512,500,000
36512,500,00020,500,0004,270,83324,770,833492,000,000
37492,000,00020,500,0004,100,00024,600,000471,500,000
38471,500,00020,500,0003,929,16624,429,166451,000,000
39451,000,00020,500,0003,758,33324,258,333430,500,000
40430,500,00020,500,0003,587,50024,087,500410,000,000
41410,000,00020,500,0003,416,66623,916,666389,500,000
42389,500,00020,500,0003,245,83323,745,833369,000,000
43369,000,00020,500,0003,075,00023,575,000348,500,000
44348,500,00020,500,0002,904,16623,404,166328,000,000
45328,000,00020,500,0002,733,33323,233,333307,500,000
46307,500,00020,500,0002,562,50023,062,500287,000,000
47287,000,00020,500,0002,391,66622,891,666266,500,000
48266,500,00020,500,0002,220,83322,720,833246,000,000
49246,000,00020,500,0002,050,00022,550,000225,500,000
50225,500,00020,500,0001,879,16622,379,166205,000,000
51205,000,00020,500,0001,708,33322,208,333184,500,000
52184,500,00020,500,0001,537,50022,037,500164,000,000
53164,000,00020,500,0001,366,66621,866,666143,500,000
54143,500,00020,500,0001,195,83321,695,833123,000,000
55123,000,00020,500,0001,025,00021,525,000102,500,000
56102,500,00020,500,000854,16621,354,16682,000,000
5782,000,00020,500,000683,33321,183,33361,500,000
5861,500,00020,500,000512,50021,012,50041,000,000
5941,000,00020,500,000341,66620,841,66620,500,000
6020,500,00020,500,000170,83320,670,8330
Giá bán

4.1 tỷ

085.622.8889Liên hệ ngay