NON016669 Mới

Chung cư M3M4 Nguyễn Chí Thanh.A tầng trung-130m/3 ngủ/full đồ/4.85 tỷ

Phường Láng Hạ, Quận Đống Đa, Hà Nội
Giá bán

4.85 tỷ

0m22PN2WC
VR360Brochure
Mô tả

A tầng trung 07 M3-M4 Nguyễn Chí Thanh-Đống Đa

GIÁ: 4.85 tỷ

  • Căn hộ 2 ngủ Chung cư M3M4 - diện tích tim tường: 127m², thông thủy 120m2
  • 2PN 2WC
  • Cửa hướng ĐB, ban công TN
  •  gần chợ Thành công, trường Mẫu giáo công, trường Tiểu học. 
  • Căn hộ có 3 phần: - Phòng khách và khu bếp. - Phòng to (vốn truóc là 2 phòng nhỏ, sửa thành phòng to)
  •  Ban công trông ra hồ Ngọc Khánh theo trục dọc đường Nguyễn Chí Thanh.
Chi tiết
Ngày đăng
28/10/2022
Phòng ngủ
2
Phòng tắm
2
Hướng
Tây Nam
Hiện trạng nhà
Mới
Ngày cập nhật
27/10/2022
Diện tích đất
0 m2
Chiều dài
0 m
Chiều rộng
0 m
Maps
Lãi suất
Tính toán khoản vay
VND
VND
%
Tháng
%/năm
Kết quả (VND/Tháng)
36.375
triệu
Gốc cần trả tháng đầu24,250,000
Lãi cần trả tháng đầu12,125,000
Thanh toán tháng đầu
36,375,000
#Dự nợ đầu kỳTrả gốc trong kỳTrả lãi trong kỳTiền trả trong kỳDư nợ cuối kỳ
11,455,000,00024,250,00012,125,00036,375,0001,430,750,000
21,430,750,00024,250,00011,922,91636,172,9161,406,500,000
31,406,500,00024,250,00011,720,83335,970,8331,382,250,000
41,382,250,00024,250,00011,518,75035,768,7501,358,000,000
51,358,000,00024,250,00011,316,66635,566,6661,333,750,000
61,333,750,00024,250,00011,114,58335,364,5831,309,500,000
71,309,500,00024,250,00010,912,50035,162,5001,285,250,000
81,285,250,00024,250,00010,710,41634,960,4161,261,000,000
91,261,000,00024,250,00010,508,33334,758,3331,236,750,000
101,236,750,00024,250,00010,306,25034,556,2501,212,500,000
111,212,500,00024,250,00010,104,16634,354,1661,188,250,000
121,188,250,00024,250,0009,902,08334,152,0831,164,000,000
131,164,000,00024,250,0009,700,00033,950,0001,139,750,000
141,139,750,00024,250,0009,497,91633,747,9161,115,500,000
151,115,500,00024,250,0009,295,83333,545,8331,091,250,000
161,091,250,00024,250,0009,093,75033,343,7501,067,000,000
171,067,000,00024,250,0008,891,66633,141,6661,042,750,000
181,042,750,00024,250,0008,689,58332,939,5831,018,500,000
191,018,500,00024,250,0008,487,50032,737,500994,250,000
20994,250,00024,250,0008,285,41632,535,416970,000,000
21970,000,00024,250,0008,083,33332,333,333945,750,000
22945,750,00024,250,0007,881,25032,131,250921,500,000
23921,500,00024,250,0007,679,16631,929,166897,250,000
24897,250,00024,250,0007,477,08331,727,083873,000,000
25873,000,00024,250,0007,275,00031,525,000848,750,000
26848,750,00024,250,0007,072,91631,322,916824,500,000
27824,500,00024,250,0006,870,83331,120,833800,250,000
28800,250,00024,250,0006,668,75030,918,750776,000,000
29776,000,00024,250,0006,466,66630,716,666751,750,000
30751,750,00024,250,0006,264,58330,514,583727,500,000
31727,500,00024,250,0006,062,50030,312,500703,250,000
32703,250,00024,250,0005,860,41630,110,416679,000,000
33679,000,00024,250,0005,658,33329,908,333654,750,000
34654,750,00024,250,0005,456,25029,706,250630,500,000
35630,500,00024,250,0005,254,16629,504,166606,250,000
36606,250,00024,250,0005,052,08329,302,083582,000,000
37582,000,00024,250,0004,850,00029,100,000557,750,000
38557,750,00024,250,0004,647,91628,897,916533,500,000
39533,500,00024,250,0004,445,83328,695,833509,250,000
40509,250,00024,250,0004,243,75028,493,750485,000,000
41485,000,00024,250,0004,041,66628,291,666460,750,000
42460,750,00024,250,0003,839,58328,089,583436,500,000
43436,500,00024,250,0003,637,50027,887,500412,250,000
44412,250,00024,250,0003,435,41627,685,416388,000,000
45388,000,00024,250,0003,233,33327,483,333363,750,000
46363,750,00024,250,0003,031,25027,281,250339,500,000
47339,500,00024,250,0002,829,16627,079,166315,250,000
48315,250,00024,250,0002,627,08326,877,083291,000,000
49291,000,00024,250,0002,425,00026,675,000266,750,000
50266,750,00024,250,0002,222,91626,472,916242,500,000
51242,500,00024,250,0002,020,83326,270,833218,250,000
52218,250,00024,250,0001,818,75026,068,750194,000,000
53194,000,00024,250,0001,616,66625,866,666169,750,000
54169,750,00024,250,0001,414,58325,664,583145,500,000
55145,500,00024,250,0001,212,50025,462,500121,250,000
56121,250,00024,250,0001,010,41625,260,41697,000,000
5797,000,00024,250,000808,33325,058,33372,750,000
5872,750,00024,250,000606,25024,856,25048,500,000
5948,500,00024,250,000404,16624,654,16624,250,000
6024,250,00024,250,000202,08324,452,0830
Giá bán

4.85 tỷ

085.622.8889Liên hệ ngay