NON3062 Mới

Chủ Đầu Tư Mở Bán Chung Cư The Legend 109 Nguyễn Tuân, Thanh Xuân, HN.

Phường Thanh Xuân Trung, Quận Thanh Xuân, Hà Nội
Giá bán

2.85 tỷ

64m22PN2WC
VR360Brochure
Mô tả
Chủ Đầu Tư Mở Bán Chung Cư The Legend 109 Nguyễn Tuân, Thanh Xuân, HN.
----->Giá: 2,85ty
-Căn Hộ 2 Phòng Ngủ.
-Khi mua căn hộ chung cư quý khách được ký hợp đồng trực tiếp chủ đầu tư tòa nhà với đầy đủ pháp lý nhà nước quy định.
-Diện tích: 64m2
☎Liên hệ 05 6643 5555 để xem trực tiếp căn hộ
Chi tiết
Ngày đăng
13/05/2021
Phòng ngủ
2
Phòng tắm
2
Hướng
Tây Nam
Hiện trạng nhà
Mới
Ngày cập nhật
18/05/2022
Diện tích đất
64 m2
Chiều dài
0 m
Chiều rộng
0 m
Maps
Đang cập nhật
Lãi suất
Tính toán khoản vay
VND
VND
%
Tháng
%/năm
Kết quả (VND/Tháng)
21.375
triệu
Gốc cần trả tháng đầu14,250,000
Lãi cần trả tháng đầu7,125,000
Thanh toán tháng đầu
21,375,000
#Dự nợ đầu kỳTrả gốc trong kỳTrả lãi trong kỳTiền trả trong kỳDư nợ cuối kỳ
1855,000,00014,250,0007,125,00021,375,000840,750,000
2840,750,00014,250,0007,006,25021,256,250826,500,000
3826,500,00014,250,0006,887,50021,137,500812,250,000
4812,250,00014,250,0006,768,75021,018,750798,000,000
5798,000,00014,250,0006,650,00020,900,000783,750,000
6783,750,00014,250,0006,531,25020,781,250769,500,000
7769,500,00014,250,0006,412,50020,662,500755,250,000
8755,250,00014,250,0006,293,75020,543,750741,000,000
9741,000,00014,250,0006,175,00020,425,000726,750,000
10726,750,00014,250,0006,056,25020,306,250712,500,000
11712,500,00014,250,0005,937,50020,187,500698,250,000
12698,250,00014,250,0005,818,75020,068,750684,000,000
13684,000,00014,250,0005,700,00019,950,000669,750,000
14669,750,00014,250,0005,581,25019,831,250655,500,000
15655,500,00014,250,0005,462,50019,712,500641,250,000
16641,250,00014,250,0005,343,75019,593,750627,000,000
17627,000,00014,250,0005,225,00019,475,000612,750,000
18612,750,00014,250,0005,106,25019,356,250598,500,000
19598,500,00014,250,0004,987,50019,237,500584,250,000
20584,250,00014,250,0004,868,75019,118,750570,000,000
21570,000,00014,250,0004,750,00019,000,000555,750,000
22555,750,00014,250,0004,631,25018,881,250541,500,000
23541,500,00014,250,0004,512,50018,762,500527,250,000
24527,250,00014,250,0004,393,75018,643,750513,000,000
25513,000,00014,250,0004,275,00018,525,000498,750,000
26498,750,00014,250,0004,156,25018,406,250484,500,000
27484,500,00014,250,0004,037,50018,287,500470,250,000
28470,250,00014,250,0003,918,75018,168,750456,000,000
29456,000,00014,250,0003,800,00018,050,000441,750,000
30441,750,00014,250,0003,681,25017,931,250427,500,000
31427,500,00014,250,0003,562,50017,812,500413,250,000
32413,250,00014,250,0003,443,75017,693,750399,000,000
33399,000,00014,250,0003,325,00017,575,000384,750,000
34384,750,00014,250,0003,206,25017,456,250370,500,000
35370,500,00014,250,0003,087,50017,337,500356,250,000
36356,250,00014,250,0002,968,75017,218,750342,000,000
37342,000,00014,250,0002,850,00017,100,000327,750,000
38327,750,00014,250,0002,731,25016,981,250313,500,000
39313,500,00014,250,0002,612,50016,862,500299,250,000
40299,250,00014,250,0002,493,75016,743,750285,000,000
41285,000,00014,250,0002,375,00016,625,000270,750,000
42270,750,00014,250,0002,256,25016,506,250256,500,000
43256,500,00014,250,0002,137,50016,387,500242,250,000
44242,250,00014,250,0002,018,75016,268,750228,000,000
45228,000,00014,250,0001,900,00016,150,000213,750,000
46213,750,00014,250,0001,781,25016,031,250199,500,000
47199,500,00014,250,0001,662,50015,912,500185,250,000
48185,250,00014,250,0001,543,75015,793,750171,000,000
49171,000,00014,250,0001,425,00015,675,000156,750,000
50156,750,00014,250,0001,306,25015,556,250142,500,000
51142,500,00014,250,0001,187,50015,437,500128,250,000
52128,250,00014,250,0001,068,75015,318,750114,000,000
53114,000,00014,250,000950,00015,200,00099,750,000
5499,750,00014,250,000831,25015,081,25085,500,000
5585,500,00014,250,000712,50014,962,50071,250,000
5671,250,00014,250,000593,75014,843,75057,000,000
5757,000,00014,250,000475,00014,725,00042,750,000
5842,750,00014,250,000356,25014,606,25028,500,000
5928,500,00014,250,000237,50014,487,50014,250,000
6014,250,00014,250,000118,75014,368,7500
Giá bán

2.85 tỷ

0566435555Liên hệ ngay