NOV019745 Mới

Cc Ben Hill Thuận An diện tích 50,64m2 giá từ 31,8tr/m2

Phường Thuận Giao, Thành phố Thuận An, Tỉnh Bình Dương
Giá bán

1.7 tỷ

50.64m22PN1WC
VR360Brochure
Mô tả

Căn hộ chung cư A - 816.
Diện tích 50,64m².
Giá 1,7 tỷ.
2 Phòng ngủ, 1 nhà tắm, Tất cả các phòng đều có ánh sáng tự nhiên.
Vô vàn tiện ích cảnh quan.
5 Tầng không gian xanh và hồ bơi tràn bờ 300m².
Trung tâm thương mại, gym, spa,
Trường mầm non nằm trực tiếp trong dự án.

Chi tiết
Ngày đăng
21/05/2025
Phòng ngủ
2
Phòng tắm
1
Hướng
Đông
Hiện trạng nhà
Mới
Ngày cập nhật
21/05/2025
Diện tích đất
50.64 m2
Chiều dài
0 m
Chiều rộng
0 m
Maps
Lãi suất
Tính toán khoản vay
VND
VND
%
Tháng
%/năm
Kết quả (VND/Tháng)
12.75
triệu
Gốc cần trả tháng đầu8,500,000
Lãi cần trả tháng đầu4,250,000
Thanh toán tháng đầu
12,750,000
#Dự nợ đầu kỳTrả gốc trong kỳTrả lãi trong kỳTiền trả trong kỳDư nợ cuối kỳ
1510,000,0008,500,0004,250,00012,750,000501,500,000
2501,500,0008,500,0004,179,16612,679,166493,000,000
3493,000,0008,500,0004,108,33312,608,333484,500,000
4484,500,0008,500,0004,037,50012,537,500476,000,000
5476,000,0008,500,0003,966,66612,466,666467,500,000
6467,500,0008,500,0003,895,83312,395,833459,000,000
7459,000,0008,500,0003,825,00012,325,000450,500,000
8450,500,0008,500,0003,754,16612,254,166442,000,000
9442,000,0008,500,0003,683,33312,183,333433,500,000
10433,500,0008,500,0003,612,50012,112,500425,000,000
11425,000,0008,500,0003,541,66612,041,666416,500,000
12416,500,0008,500,0003,470,83311,970,833408,000,000
13408,000,0008,500,0003,400,00011,900,000399,500,000
14399,500,0008,500,0003,329,16611,829,166391,000,000
15391,000,0008,500,0003,258,33311,758,333382,500,000
16382,500,0008,500,0003,187,50011,687,500374,000,000
17374,000,0008,500,0003,116,66611,616,666365,500,000
18365,500,0008,500,0003,045,83311,545,833357,000,000
19357,000,0008,500,0002,975,00011,475,000348,500,000
20348,500,0008,500,0002,904,16611,404,166340,000,000
21340,000,0008,500,0002,833,33311,333,333331,500,000
22331,500,0008,500,0002,762,50011,262,500323,000,000
23323,000,0008,500,0002,691,66611,191,666314,500,000
24314,500,0008,500,0002,620,83311,120,833306,000,000
25306,000,0008,500,0002,550,00011,050,000297,500,000
26297,500,0008,500,0002,479,16610,979,166289,000,000
27289,000,0008,500,0002,408,33310,908,333280,500,000
28280,500,0008,500,0002,337,50010,837,500272,000,000
29272,000,0008,500,0002,266,66610,766,666263,500,000
30263,500,0008,500,0002,195,83310,695,833255,000,000
31255,000,0008,500,0002,125,00010,625,000246,500,000
32246,500,0008,500,0002,054,16610,554,166238,000,000
33238,000,0008,500,0001,983,33310,483,333229,500,000
34229,500,0008,500,0001,912,50010,412,500221,000,000
35221,000,0008,500,0001,841,66610,341,666212,500,000
36212,500,0008,500,0001,770,83310,270,833204,000,000
37204,000,0008,500,0001,700,00010,200,000195,500,000
38195,500,0008,500,0001,629,16610,129,166187,000,000
39187,000,0008,500,0001,558,33310,058,333178,500,000
40178,500,0008,500,0001,487,5009,987,500170,000,000
41170,000,0008,500,0001,416,6669,916,666161,500,000
42161,500,0008,500,0001,345,8339,845,833153,000,000
43153,000,0008,500,0001,275,0009,775,000144,500,000
44144,500,0008,500,0001,204,1669,704,166136,000,000
45136,000,0008,500,0001,133,3339,633,333127,500,000
46127,500,0008,500,0001,062,5009,562,500119,000,000
47119,000,0008,500,000991,6669,491,666110,500,000
48110,500,0008,500,000920,8339,420,833102,000,000
49102,000,0008,500,000850,0009,350,00093,500,000
5093,500,0008,500,000779,1669,279,16685,000,000
5185,000,0008,500,000708,3339,208,33376,500,000
5276,500,0008,500,000637,5009,137,50068,000,000
5368,000,0008,500,000566,6669,066,66659,500,000
5459,500,0008,500,000495,8338,995,83351,000,000
5551,000,0008,500,000425,0008,925,00042,500,000
5642,500,0008,500,000354,1668,854,16634,000,000
5734,000,0008,500,000283,3338,783,33325,500,000
5825,500,0008,500,000212,5008,712,50017,000,000
5917,000,0008,500,000141,6668,641,6668,500,000
608,500,0008,500,00070,8338,570,8330
Giá bán

1.7 tỷ

0984189320Liên hệ ngay