NON13653 Đã sử dụng

cần bán CH tập thể 3PN tại Tây Kết, Hai Bà Trưng

Phường Bạch Đằng, Quận Hai Bà Trưng, Hà Nội
Giá bán

3.18 tỷ

0m23PN2WC
VR360Brochure
Mô tả
Bán nhà Tây Kết đã có đầy đủ nội thất như hình. Giá bán 3.18 tỷ bao sang tên
Chi tiết
Ngày đăng
08/01/2022
Phòng ngủ
3
Phòng tắm
2
Hướng
Đông Nam
Hiện trạng nhà
Đã sử dụng
Ngày cập nhật
06/06/2022
Diện tích đất
0 m2
Chiều dài
0 m
Chiều rộng
0 m
Maps
Đang cập nhật
Lãi suất
Tính toán khoản vay
VND
VND
%
Tháng
%/năm
Kết quả (VND/Tháng)
23.85
triệu
Gốc cần trả tháng đầu15,900,000
Lãi cần trả tháng đầu7,950,000
Thanh toán tháng đầu
23,850,000
#Dự nợ đầu kỳTrả gốc trong kỳTrả lãi trong kỳTiền trả trong kỳDư nợ cuối kỳ
1954,000,00015,900,0007,950,00023,850,000938,100,000
2938,100,00015,900,0007,817,50023,717,500922,200,000
3922,200,00015,900,0007,685,00023,585,000906,300,000
4906,300,00015,900,0007,552,50023,452,500890,400,000
5890,400,00015,900,0007,420,00023,320,000874,500,000
6874,500,00015,900,0007,287,50023,187,500858,600,000
7858,600,00015,900,0007,155,00023,055,000842,700,000
8842,700,00015,900,0007,022,50022,922,500826,800,000
9826,800,00015,900,0006,890,00022,790,000810,900,000
10810,900,00015,900,0006,757,50022,657,500795,000,000
11795,000,00015,900,0006,625,00022,525,000779,100,000
12779,100,00015,900,0006,492,50022,392,500763,200,000
13763,200,00015,900,0006,360,00022,260,000747,300,000
14747,300,00015,900,0006,227,50022,127,500731,400,000
15731,400,00015,900,0006,095,00021,995,000715,500,000
16715,500,00015,900,0005,962,50021,862,500699,600,000
17699,600,00015,900,0005,830,00021,730,000683,700,000
18683,700,00015,900,0005,697,50021,597,500667,800,000
19667,800,00015,900,0005,565,00021,465,000651,900,000
20651,900,00015,900,0005,432,50021,332,500636,000,000
21636,000,00015,900,0005,300,00021,200,000620,100,000
22620,100,00015,900,0005,167,50021,067,500604,200,000
23604,200,00015,900,0005,035,00020,935,000588,300,000
24588,300,00015,900,0004,902,50020,802,500572,400,000
25572,400,00015,900,0004,770,00020,670,000556,500,000
26556,500,00015,900,0004,637,50020,537,500540,600,000
27540,600,00015,900,0004,505,00020,405,000524,700,000
28524,700,00015,900,0004,372,50020,272,500508,800,000
29508,800,00015,900,0004,240,00020,140,000492,900,000
30492,900,00015,900,0004,107,50020,007,500477,000,000
31477,000,00015,900,0003,975,00019,875,000461,100,000
32461,100,00015,900,0003,842,50019,742,500445,200,000
33445,200,00015,900,0003,710,00019,610,000429,300,000
34429,300,00015,900,0003,577,50019,477,500413,400,000
35413,400,00015,900,0003,445,00019,345,000397,500,000
36397,500,00015,900,0003,312,50019,212,500381,600,000
37381,600,00015,900,0003,180,00019,080,000365,700,000
38365,700,00015,900,0003,047,50018,947,500349,800,000
39349,800,00015,900,0002,915,00018,815,000333,900,000
40333,900,00015,900,0002,782,50018,682,500318,000,000
41318,000,00015,900,0002,650,00018,550,000302,100,000
42302,100,00015,900,0002,517,50018,417,500286,200,000
43286,200,00015,900,0002,385,00018,285,000270,300,000
44270,300,00015,900,0002,252,50018,152,500254,400,000
45254,400,00015,900,0002,120,00018,020,000238,500,000
46238,500,00015,900,0001,987,50017,887,500222,600,000
47222,600,00015,900,0001,855,00017,755,000206,700,000
48206,700,00015,900,0001,722,50017,622,500190,800,000
49190,800,00015,900,0001,590,00017,490,000174,900,000
50174,900,00015,900,0001,457,50017,357,500159,000,000
51159,000,00015,900,0001,325,00017,225,000143,100,000
52143,100,00015,900,0001,192,50017,092,500127,200,000
53127,200,00015,900,0001,060,00016,960,000111,300,000
54111,300,00015,900,000927,50016,827,50095,400,000
5595,400,00015,900,000795,00016,695,00079,500,000
5679,500,00015,900,000662,50016,562,50063,600,000
5763,600,00015,900,000530,00016,430,00047,700,000
5847,700,00015,900,000397,50016,297,50031,800,000
5931,800,00015,900,000265,00016,165,00015,900,000
6015,900,00015,900,000132,50016,032,5000
Giá bán

3.18 tỷ

0974349527Liên hệ ngay