NOV018003 Mới

Bán căn hộ chung cư Fafilm VNT Tower 19 Nguyễn Trãi - Liên hệ ngay 0919219236

Phường Thượng Đình, Quận Thanh Xuân, Hà Nội
Giá bán

4.3 tỷ

106m23PN2WC
VR360Brochure
Mô tả

Chung cư Fafilm VNT Tower - 19 Nguyễn Trãi - Tầng cao

- Diện tích 106m2

- Thiết kế : 3pn2wc

- Hướng cửa ĐB, BC TN, tầng cao.

- Giá bán : 4,3 tỷ thuế phí khách chịu. ( Nhà mình đăng thì đừng đăng thuế phí như nào, khách hỏi thì nhắn khách để khách nắm giá bao sang tên là 4,36 tỷ, thu về là 4,3 tỷ )

Liên hệ : Ms Quỳnh HS 0919219236 để được tư vấn chi tiết

Chi tiết
Ngày đăng
07/12/2023
Phòng ngủ
3
Phòng tắm
2
Hướng
Đông Bắc
Hiện trạng nhà
Mới
Ngày cập nhật
07/12/2023
Diện tích đất
106 m2
Chiều dài
0 m
Chiều rộng
0 m
Maps
Lãi suất
Tính toán khoản vay
VND
VND
%
Tháng
%/năm
Kết quả (VND/Tháng)
32.25
triệu
Gốc cần trả tháng đầu21,500,000
Lãi cần trả tháng đầu10,750,000
Thanh toán tháng đầu
32,250,000
#Dự nợ đầu kỳTrả gốc trong kỳTrả lãi trong kỳTiền trả trong kỳDư nợ cuối kỳ
11,290,000,00021,500,00010,750,00032,250,0001,268,500,000
21,268,500,00021,500,00010,570,83332,070,8331,247,000,000
31,247,000,00021,500,00010,391,66631,891,6661,225,500,000
41,225,500,00021,500,00010,212,50031,712,5001,204,000,000
51,204,000,00021,500,00010,033,33331,533,3331,182,500,000
61,182,500,00021,500,0009,854,16631,354,1661,161,000,000
71,161,000,00021,500,0009,675,00031,175,0001,139,500,000
81,139,500,00021,500,0009,495,83330,995,8331,118,000,000
91,118,000,00021,500,0009,316,66630,816,6661,096,500,000
101,096,500,00021,500,0009,137,50030,637,5001,075,000,000
111,075,000,00021,500,0008,958,33330,458,3331,053,500,000
121,053,500,00021,500,0008,779,16630,279,1661,032,000,000
131,032,000,00021,500,0008,600,00030,100,0001,010,500,000
141,010,500,00021,500,0008,420,83329,920,833989,000,000
15989,000,00021,500,0008,241,66629,741,666967,500,000
16967,500,00021,500,0008,062,50029,562,500946,000,000
17946,000,00021,500,0007,883,33329,383,333924,500,000
18924,500,00021,500,0007,704,16629,204,166903,000,000
19903,000,00021,500,0007,525,00029,025,000881,500,000
20881,500,00021,500,0007,345,83328,845,833860,000,000
21860,000,00021,500,0007,166,66628,666,666838,500,000
22838,500,00021,500,0006,987,50028,487,500817,000,000
23817,000,00021,500,0006,808,33328,308,333795,500,000
24795,500,00021,500,0006,629,16628,129,166774,000,000
25774,000,00021,500,0006,450,00027,950,000752,500,000
26752,500,00021,500,0006,270,83327,770,833731,000,000
27731,000,00021,500,0006,091,66627,591,666709,500,000
28709,500,00021,500,0005,912,50027,412,500688,000,000
29688,000,00021,500,0005,733,33327,233,333666,500,000
30666,500,00021,500,0005,554,16627,054,166645,000,000
31645,000,00021,500,0005,375,00026,875,000623,500,000
32623,500,00021,500,0005,195,83326,695,833602,000,000
33602,000,00021,500,0005,016,66626,516,666580,500,000
34580,500,00021,500,0004,837,50026,337,500559,000,000
35559,000,00021,500,0004,658,33326,158,333537,500,000
36537,500,00021,500,0004,479,16625,979,166516,000,000
37516,000,00021,500,0004,300,00025,800,000494,500,000
38494,500,00021,500,0004,120,83325,620,833473,000,000
39473,000,00021,500,0003,941,66625,441,666451,500,000
40451,500,00021,500,0003,762,50025,262,500430,000,000
41430,000,00021,500,0003,583,33325,083,333408,500,000
42408,500,00021,500,0003,404,16624,904,166387,000,000
43387,000,00021,500,0003,225,00024,725,000365,500,000
44365,500,00021,500,0003,045,83324,545,833344,000,000
45344,000,00021,500,0002,866,66624,366,666322,500,000
46322,500,00021,500,0002,687,50024,187,500301,000,000
47301,000,00021,500,0002,508,33324,008,333279,500,000
48279,500,00021,500,0002,329,16623,829,166258,000,000
49258,000,00021,500,0002,150,00023,650,000236,500,000
50236,500,00021,500,0001,970,83323,470,833215,000,000
51215,000,00021,500,0001,791,66623,291,666193,500,000
52193,500,00021,500,0001,612,50023,112,500172,000,000
53172,000,00021,500,0001,433,33322,933,333150,500,000
54150,500,00021,500,0001,254,16622,754,166129,000,000
55129,000,00021,500,0001,075,00022,575,000107,500,000
56107,500,00021,500,000895,83322,395,83386,000,000
5786,000,00021,500,000716,66622,216,66664,500,000
5864,500,00021,500,000537,50022,037,50043,000,000
5943,000,00021,500,000358,33321,858,33321,500,000
6021,500,00021,500,000179,16621,679,1660
Giá bán

4.3 tỷ

0919511881Liên hệ ngay