NOV018551 Mới

Chuyển nhượng liền kề Thiên Nga 3 (chẵn) 75m2 chỉ 23.18 tỷ phân khu Tinh Hoa Vinhomes Cổ Loa

Thị trấn Đông Anh, Huyện Đông Anh, Hà Nội
Giá bán

23.18 tỷ

75m20PN0WC
VR360Brochure
Mô tả

Bán ngay liền kề TN3 - 3x 75m phân khu Tinh Hoa thông tin cụ thể như sau:
- Vị trí: Nằm trong dãy TN3 - 3x(chẵn) phân khu Tinh Hoa, phân khu Vip nhất Vinhomes Cổ Loa, ngay gần hồ; sát xẻ khe.
- Diện tích: 75m, mặt tiền 5m.
- Giá full: 23.18 tỷ.
- CK: TTS.

Chi tiết
Ngày đăng
20/09/2024
Phòng ngủ
0
Phòng tắm
0
Hướng
Hiện trạng nhà
Mới
Ngày cập nhật
20/09/2024
Diện tích đất
75 m2
Chiều dài
0 m
Chiều rộng
0 m
Maps
Lãi suất
Tính toán khoản vay
VND
VND
%
Tháng
%/năm
Kết quả (VND/Tháng)
173.85
triệu
Gốc cần trả tháng đầu115,900,000
Lãi cần trả tháng đầu57,950,000
Thanh toán tháng đầu
173,850,000
#Dự nợ đầu kỳTrả gốc trong kỳTrả lãi trong kỳTiền trả trong kỳDư nợ cuối kỳ
16,954,000,000115,900,00057,950,000173,850,0006,838,100,000
26,838,100,000115,900,00056,984,166172,884,1666,722,200,000
36,722,200,000115,900,00056,018,333171,918,3336,606,300,000
46,606,300,000115,900,00055,052,500170,952,5006,490,400,000
56,490,400,000115,900,00054,086,666169,986,6666,374,500,000
66,374,500,000115,900,00053,120,833169,020,8336,258,600,000
76,258,600,000115,900,00052,155,000168,055,0006,142,700,000
86,142,700,000115,900,00051,189,166167,089,1666,026,800,000
96,026,800,000115,900,00050,223,333166,123,3335,910,900,000
105,910,900,000115,900,00049,257,500165,157,5005,795,000,000
115,795,000,000115,900,00048,291,666164,191,6665,679,100,000
125,679,100,000115,900,00047,325,833163,225,8335,563,200,000
135,563,200,000115,900,00046,360,000162,260,0005,447,300,000
145,447,300,000115,900,00045,394,166161,294,1665,331,400,000
155,331,400,000115,900,00044,428,333160,328,3335,215,500,000
165,215,500,000115,900,00043,462,500159,362,5005,099,600,000
175,099,600,000115,900,00042,496,666158,396,6664,983,700,000
184,983,700,000115,900,00041,530,833157,430,8334,867,800,000
194,867,800,000115,900,00040,565,000156,465,0004,751,900,000
204,751,900,000115,900,00039,599,166155,499,1664,636,000,000
214,636,000,000115,900,00038,633,333154,533,3334,520,100,000
224,520,100,000115,900,00037,667,500153,567,5004,404,200,000
234,404,200,000115,900,00036,701,666152,601,6664,288,300,000
244,288,300,000115,900,00035,735,833151,635,8334,172,400,000
254,172,400,000115,900,00034,770,000150,670,0004,056,500,000
264,056,500,000115,900,00033,804,166149,704,1663,940,600,000
273,940,600,000115,900,00032,838,333148,738,3333,824,700,000
283,824,700,000115,900,00031,872,500147,772,5003,708,800,000
293,708,800,000115,900,00030,906,666146,806,6663,592,900,000
303,592,900,000115,900,00029,940,833145,840,8333,477,000,000
313,477,000,000115,900,00028,975,000144,875,0003,361,100,000
323,361,100,000115,900,00028,009,166143,909,1663,245,200,000
333,245,200,000115,900,00027,043,333142,943,3333,129,300,000
343,129,300,000115,900,00026,077,500141,977,5003,013,400,000
353,013,400,000115,900,00025,111,666141,011,6662,897,500,000
362,897,500,000115,900,00024,145,833140,045,8332,781,600,000
372,781,600,000115,900,00023,180,000139,080,0002,665,700,000
382,665,700,000115,900,00022,214,166138,114,1662,549,800,000
392,549,800,000115,900,00021,248,333137,148,3332,433,900,000
402,433,900,000115,900,00020,282,500136,182,5002,318,000,000
412,318,000,000115,900,00019,316,666135,216,6662,202,100,000
422,202,100,000115,900,00018,350,833134,250,8332,086,200,000
432,086,200,000115,900,00017,385,000133,285,0001,970,300,000
441,970,300,000115,900,00016,419,166132,319,1661,854,400,000
451,854,400,000115,900,00015,453,333131,353,3331,738,500,000
461,738,500,000115,900,00014,487,500130,387,5001,622,600,000
471,622,600,000115,900,00013,521,666129,421,6661,506,700,000
481,506,700,000115,900,00012,555,833128,455,8331,390,800,000
491,390,800,000115,900,00011,590,000127,490,0001,274,900,000
501,274,900,000115,900,00010,624,166126,524,1661,159,000,000
511,159,000,000115,900,0009,658,333125,558,3331,043,100,000
521,043,100,000115,900,0008,692,500124,592,500927,200,000
53927,200,000115,900,0007,726,666123,626,666811,300,000
54811,300,000115,900,0006,760,833122,660,833695,400,000
55695,400,000115,900,0005,795,000121,695,000579,500,000
56579,500,000115,900,0004,829,166120,729,166463,600,000
57463,600,000115,900,0003,863,333119,763,333347,700,000
58347,700,000115,900,0002,897,500118,797,500231,800,000
59231,800,000115,900,0001,931,666117,831,666115,900,000
60115,900,000115,900,000965,833116,865,8330
Giá bán

23.18 tỷ

0919511881Liên hệ ngay